KARNATAKA BANK LTD ,

 REGD & HEAD OFFICE : MANGALORE 575002

 

UNAUDITED QUARTERLY FINANCIAL RESULTS FOR THE QUARTER ENDED 30.09.2010

                                                                                                Rs in lakh

 

 

UNAUDITED

 

AUDITED

 

 

Quarter ended

Half year ended

 

Year Ended

 

 

30.09.2010

30.09.2009

30.09.2010

30.09.2009

31.03.2010

1

Interest Earned (a+b+c+d)

 

57184

49437

111647

97165

204342

a)

Interest/Discount on advances/bills

39662

32327

78029

65506

138898

b)

Income on Investments

16698

17095

32686

31595

63346

c)

Interest on balances with Reserve Bank of India and other inter bank funds

11

13

38

49

58

d)

Others

814

2

894

15

2040

2

Other Income

6360

5354

13227

18593

31126

3

TOTAL INCOME (1+2)

63544

54791

124874

115758

235468

4

Interest expended

43275

43895

85792

86969

170779

5

Operating expenses (i+ii)

12711

10234

23971

18959

38605

i)

Employees Cost

7173

5308

14015

10405

20680

ii)

 

Other operating expenses

 

5538

4926

9956

8554

17925

6

TOTAL EXPENDITURE ((4+5) excluding provisions & Contingencies)

55986

54129

109763

105928

209384

7

Operating Profit before provisions & contingencies (3-6)

7558

662

15111

9830

26084

8

Provisions (other than tax) and Contingencies

5768

524

7183

2274

7108

9

Exceptional Items

0

0

0

0

0

10

Profit (+)/Loss (-) from Ordinary Activities before tax (7-8-9)

1790

138

7928

7556

18976

11

Tax Expense

-1082

-1497

408

1915

2264

12

Net Profit (+)/Loss (-) from Ordinary activities after Tax (10-11)

2872

1635

7520

5641

16712

13

Extraordinary Items (net of tax expense)

0

0

0

0

0

14

Net Profit (+)/Loss (-) for the period (12-13)

2872

1635

7520

5641

16712

15

Paid up equity share capital

(Face Value Rs 10/-)

13421

12162

13421

12162

13399

16

Reserves excluding revaluation reserves (as per balance sheet of previous accounting year)

-

-

-

-

169876

17

Analytical Ratios

 

 

 

 

 

i)

Percentage of shares held by Government of India

Nil

Nil

Nil

Nil

Nil

ii)

Capital Adequacy Ratio (%)

i)  Basel –I

ii) Basel - II

 

11.41

11.71

 

12.55

12.93

 

11.41

11.71

 

12.55

12.93

 

11.85

12.37

iii)

Earning per share (EPS) (Rs)

a) Basic  EPS

b) Diluted EPS

before Extraordinary items (net of Tax  expense)

 b) ) Basic  EPS

        Diluted EPS

 after Extraordinary items (net of Tax  expense)

* Not Annualised

 

 

2.14*

2.14*

 

 

2.14*

2.14*

 

 

1.34*

1.34*

 

 

1.34*

1.34*

 

5.61*

5.61*

 

 

5.61*

5.61*

 

 

4.64*

4.62*

 

 

4.64*

4.62*

 

13.50

13.45

 

 

13.50

13.45

iv)

NPA Ratios as on date

a) Gross NPA

     Net NPA

b) % of Gross NPA

     % of Net NPA

c) Return on Assets-           

 

 

 

58738

17274

3.66

1.11

0.20

 

 

49360

16706

3.86

1.34

0.14

 

 

 

 

 

 

58738

17274

3.66

1.11

0.54

 

 

49360

16706

3.86

1.34

0.46

 

 

54964

18861

3.73

1.31

0.67

18

Public Shareholding

-No of Shares

-Percentage of Share holding

 

134199212

100%

 

121609178

100%

 

134199212

100%

 

121609178

100%

 

133976322

100%

19

Promoters and Promoter group shareholding

a) Pledged /encumbered

-Number of shares

- Percentage of shares(as a % of the total shareholding of promoter and promoter group)

-Percentage of shares (as a % of the total share capital of the company.

 

b) Non-encumbered

-Number of shares

- Percentage of shares(as a % of the total shareholding of promoter and promoter group)

-Percentage of shares (as a % of the total share capital of the company.

 

 

 

 

 

 

NA

 

NA

 

 

NA

 

 

 

 

 

NA

 

NA

 

NA

 

 

 

 

NA

 

NA

 

 

NA

 

 

 

 

 

NA

 

NA

 

NA

 

 

 

 

NA

 

NA

 

 

NA

 

 

 

 

 

NA

 

NA

 

NA

 

 

 

 

NA

 

NA

 

 

NA

 

 

 

 

 

NA

 

NA

 

NA

 

 

 

 

NA

 

NA

 

 

NA

 

 

 

 

 

NA

 

NA

 

NA

 

 

 

 

 

 

Notes:

1.      The above financial results for the quarter ended 30th September 2010 have been reviewed by the Audit Committee and approved by the Board in the meeting held on 15TH Ocotober 2010.

 

2.      To the extent applicable to the interim financial reporting, the Bank has consistently followed the same accounting policies followed for the preparation of audited financials for the year ended March 31, 2010 which have been subjected to Limited Review by the Central Statutory Auditors.

3.      The above results have been arrived at after considering usual and necessary provisions as per RBI guidelines and in accordance with Income Tax Act and applicable Accounting Standards.

4.      The Working results for the quarter ended September 30, 2010 have been arrived at after considering provision for loan losses, depreciation on investments and fixed assets on actual basis. The bank has made provisions for various employee benefits like pension, gratuity, etc on an estimated basis. The impact of additional liability on (i) pension benefits arising on account of the 9th Bipartite settlement and (ii) the amendment made to the Payment of Gratuity Act, 1972 has been estimated and amortized over a period of 5 years on pro-rata basis. Provision for Income-tax and other contingencies are on an estimated basis subject to adjustment if any.

5.      The Bank has implemented the decision taken at the meeting of State Level Bankers’ Committee (SLBC), Karnataka held on 29.09.2010 to restructure eligible advances under Coffee Debt Relief Package 2010 and treat them as Standard assets pending receipt of clarifications /directions from Reserve Bank of India in this regard.

6.      The Bank has identified four business segments viz Treasury, Corporate and wholesale banking, Retail Banking and Other Banking operations. The Geographic Segments consist of the Domestic Segment only as the Bank does not have any foreign branch. The segment results are annexed.

7.      Status of the shareholders complaints is as under:

Complaints pending at the beginning of the quarter

Complaints received during the quarter

Complaints redressed during the quarter

Complaints pending at the end of the quarter

Nil

45

45

Nil

 

8.      Corresponding previous period figures have been regrouped / rearranged wherever necessary.

 

                                                                By order of the Board

 

Place: Bangalore

Date: 15th October 2010                                                                       P Jayarama Bhat

                                                                                                   Managing Director & C.E.O.

 

 

SUMMARY BALANCE SHEET AS ON 30th SEPTEMBER 2010                       Rs in lakhs

 

    As on

    As on

 

 

 30.09.2010

 30.09.2009

 

CAPITAL AND LIABILITIES

 

 

 

Capital

13421

12162

 

Reserves and Surplus

177590

150479

 

Deposits

2504531

2158212

 

Borrowings

91725

40044

 

Other Liabilities and Provisions

72722

62040

 

TOTAL

2859989

2422937

 

ASSETS

 

 

 

Cash and balances with Reserve Bank of India

177483

128614

 

Balances with Banks and Money at Call & Short Notice

4075

5908

 

Investments

1043504

970032

 

Advances

1568307

1248703

 

Fixed Assets

14608

14258

 

Other Assets

52012

55422

 

TOTAL

2859989

2422937

 

 

 

 

 

Contingent Liabilities

928660

951287

 

Bills for collection

124449

107106

 

 

 

 

 

 

Segment wise Results for the quarter ended 30.09.2010            Rs in Lakhs

 

 

 

 

 

year ended

Business Segments

3 months ended 30.09.2010

3 months ended 30.09.2009

6 months ended 30.09.2010

6 months ended 30.09.2009

Audited 31.03.2010

Segment Revenue

 

 

 

 

 

Treasury

18805

19282

37116

44020

80829

Corporate /Wholesale Banking

21985

16871

42912

33799

66129

Retail Banking

21529

17807

41837

35947

83941

Other Banking Operations

1225

831

3009

1992

4569

Total

63544

54791

124874

115758

235468

Segment Results

 

 

 

 

 

Treasury

-4902

-2668

-6979

-1364

-7768

Corporate /Wholesale Banking

564

-1155

1811

-590

-5135

Retail Banking

5712

3833

11758

8891

30314

Other Banking Operations

965

679

2438

1684

3788

Total

2339

689

9028

8621

21199

Unallocable expenses

549

551

1100

1065

2223

Profit before tax

1790

138

7928

7556

18976

Capital Employed

 

 

 

 

 

(a)Treasury Operations

86871

79441

86871

79441

85826

(b)Corporate Banking

60381

50076

60381

50076

59464

(c)Retail Banking

43725

33107

43725

33107

37934

(d) Other Banking Operations

37

17

37

17

51

Total

191014

162641

191014

162641

183275

Part B - Geographic Segments

 

 

 

 

 

There is only one segment i.e. Domestic segmment

 

 

 

 

 

 

"The Karnataka Bank Limited is proposing, subject to receipt of requisite of approvals, market conditions and other considerations, a right issue of its equity shares and to file a Draft Letter of Offer with the Securities and Exchange Board of India".