KARNATAKA BANK LIMITED : REGD & HEAD OFFICE : MANGALORE-575002

AUDITED FINANCIAL RESULTS FOR THE YEAR ENDED 31.03.2011

                                                                                                                                                Rs in Lakhs

 

 

Quarter ended 31.3.2011

(Audited)

Quarter ended 31.03.2010

(Audited)

Year ended 31.03.2011

(Audited)

Year ended 31.03.2010

(Audited)

1

Interest Earned (a+b+c+d)

 

66307

53356

237084

197597

a)

Interest/Discount on advances/bills

49522

36766

170765

138898

b)

Income on Investments

16255

14582

64222

56601

c)

Interest on balances with Reserve Bank of India and other inter bank funds

11

7

60

58

d)

Others

519

2001

2037

2040

2

Other Income

8234

7373

29176

37871

3

TOTAL INCOME (1+2)

74541

60729

266260

235468

4

Interest expended

45872

41364

175836

170779

5

Operating expenses (i+ii)

19535

10081

54895

38605

i)

Employees Cost

13714

4742

34508

20680

ii)

 

Other operating expenses

 

5821

5339

20387

17925

6

TOTAL EXPENDITURE ((4+5) (excluding provisions & Contingencies)

65407

51445

230731

209384

7

Operating Profit before provisions & contingencies (3-6)

9134

9284

35529

26084

8

Provisions (other than tax) and Contingencies

-528

-1583

12035

7108

9

Exceptional Items

0

0

0

0

10

Profit (+)/Loss (-) from Ordinary Activities before tax (7-8-9)

9662

10867

23494

18976

11

Tax Expense

580

3457

3033

2264

12

Net Profit (+)/Loss (-) from Ordinary activities after Tax (10-11)

9082

7410

20461

16712

13

Extraordinary Items (net of tax expense)

0

0

0

0

14

Net Profit (+)/Loss (-) for the period (12-13)

9082

7410

20461

16712

15

Paid up equity share capital

(Face Value Rs 10/-)

18820

13399

18820

13399

16

Reserves excluding revaluation reserves (as per balance sheet of previous accounting year)

-

-

224089

169876

17

Analytical Ratios

 

 

 

 

i)

Percentage of shares held by Government of India

Nil

Nil

Nil

Nil

ii)

Capital Adequacy Ratio (%)

i)  Basel –I

ii) Basel - II

 

12.91

13.33

 

11.85

12.37

 

12.91

13.33

 

11.85

12.37

iii)

Earning per share (EPS) (Rs)

a) Basic  EPS

b) Diluted EPS

before Extraordinary items (net of Tax  expense)

 b) ) Basic  EPS

        Diluted EPS

 after Extraordinary items (net of Tax  expense)

* Not Annualised

 

 

6.76*

6.74*

 

 

6.76*

6.74*

 

5.99*

5.96*

 

 

5.99*

5.96*

 

15.23

15.20

 

 

15.23

15.20

 

13.50

13.45

 

 

13.50

13.45

iv)

NPA Ratios as on date

a) Gross NPA

     Net NPA

b) % of Gross NPA

     % of Net NPA

c) Return on Assets-           

 

 

 

70217

28034

3.97

1.62

1.21

 

 

54964

18861

3.73

1.31

1.12

 

 

70217

28034

3.97

1.62

0.72

 

 

 

54964

18861

3.73

1.31

0.67

18

Public Shareholding

-No of Shares

-Percentage of Share holding

 

188190652

100%

 

 

133976322

100%

 

188190652

100%

 

133976322

100%

19

Promoters and Promoter group shareholding

a) Pledged /encumbered

-Number of shares

- Percentage of shares(as a % of the total shareholding of promoter and promoter group)

-Percentage of shares (as a % of the total share capital of the company.

 

b) Non-encumbered

-Number of shares

- Percentage of shares(as a % of the total shareholding of promoter and promoter group)

-Percentage of shares (as a % of the total share capital of the company.

 

 

 

 

 

 

NA

 

NA

 

 

NA

 

 

 

NA

 

 

NA

 

NA

 

 

 

 

 

 

 

 

 

NA

 

NA

 

 

NA

 

 

 

NA

 

 

NA

 

NA

 

 

 

 

 

 

 

 

 

NA

 

NA

 

 

NA

 

 

 

NA

 

 

NA

 

NA

 

 

 

 

NA

 

NA

 

 

NA

 

 

 

NA

 

 

NA

 

NA

Notes forming part of audited financial results of the Bank for the year ended March 31, 2011

1. The above audited financial results have been approved by the Board of Directors’ of the Bank at their meeting held on 23rd May 2011.

2. The Board of Directors have recommended a dividend of Rs 3/- per equity share (30%), having regard to the notification No.F No 10/3/2010 BOA dated 11th May 2011 issued by Department of Financial services, Ministry of Finance ,Govt of India .

3. The working results of the Bank for the year ended March 31, 2011 have been arrived at after considering provision for Non performing advances, depreciation on investments, provision for Standard advances and other usual and necessary provisions.

4. In terms of the requirement of the Accounting Standard 15 – Employee Benefits, the entire amount of Rs. 190.71 crore (towards pension of Rs. 151.59 crore and Gratuity of Rs. 39.12 crore) on account of re-opening of pension option and enhancement in gratuity limit is required to be charged to Profit and Loss Account. However, in accordance with the permission accorded by the Reserve Bank of India vide their letter DBOD. No. BP.BC. 15896/ 21.04.018/2010-11 dated 8th April 2011, the bank has debited the profit and Loss account a sum of Rs. 57.26 crore including entire liability towards retired employees on account of pension and Rs. 7.82 crore on account of Gratuity liability. The balance unamortized amount of Rs. 94.33 crore towards pension and Rs. 31.30 crore towards gratuity will be dealt with as per guidelines of the Reserve bank of India.

5. During the year, pursuant to the Rights issue in the ratio of 2:5, the bank allotted 5,37,68,615 Equity shares of Rs. 10/- each at a premium of Rs. 75/- per share aggregating to Rs. 457.03 crore. In accordance with the provisions of section 78(2) (c) of the Company’s Act 1956 and as provided under the Letter of Offer dated February 18,2011 the expenses incurred in this connection, aggregating to Rs 3.15 crore have been charged off to the share premium account. These proceeds net of expenses have been utilized as per the objects for which they have been raised as per Letter of offer.

6. Non performing loan provisioning coverage ratio is 60.08% as on 31.03.2011.

7. The bank has changed its estimate with effect from October 1, 2010 relating to charging off of provisions for Non-performing advances at rates higher than that prescribed by the Reserve Bank of India to the rates prescribed under the prudential norms of Reserve bank of India from time to time. Due to this change, the net profit after tax for the year is higher by Rs. 26.36 crore.

 

8. The business of the Bank has been classified into 4 segments i.e.(a) Treasury operations (b) Corporate / Wholesale Banking (c)  Retail   Banking and (d) Other Banking Operations. Since the Bank does not have any overseas branch, reporting under geographic segment does not arise. Segment assets have been identified and segment liabilities have been allocated on the basis of segment assets. The segment results are annexed.

9. Status of the shareholders complaints is as under:

Complaints pending at the beginning of the quarter

Complaints received during the quarter

Complaints redressed during the quarter

Complaints pending at the end of the quarter

NIL

205

205

Nil

10. Previous year’s figures have been regrouped /rearranged wherever necessary to conform to the current year’s classifications.

By order of the Board

                                                                                                                                               

Place: Mangalore                                                                                                       P Jayarama Bhat

Date: 23rd May 2011                                                                                         Managing Director & C.E.O.

           

                                                                                                                                   

 

 

 

 

 

SUMMARY BALANCE SHEET AS ON 31ST MARCH 2011                       Rs in lakhs

 

    As on

    As on

 

 31.03.2011

 31.03.2010

CAPITAL AND LIABILITIES

 

 

Capital

18820

13399

Reserves and Surplus

224089

169876

Deposits

2733645

2373065

Borrowings

108633

69164

Other Liabilities and Provisions

84114

76653

TOTAL

3169301

2702157

ASSETS

 

 

Cash and balances with Reserve Bank of India

193981

174310

Balances with Banks and Money at Call & Short Notice

4625

6245

Investments

1150634

999205

Advances

1734807

1443568

Fixed Assets

14553

14807

Other Assets

70701

64022

TOTAL

3169301

2702157

Contingent Liabilities

903580

1011924

Bills for Collection

96290

103224

 

 

 

 

Segmentwise Results

3 months ended

Year ended

 

 

 

 

 

 

 

 

Particulars

31.03.2011 Audited

31.03.2010  Audited

31.03.2011 Audited

31.03.2010 Audited

 

 

 

 

 

 

1

Segment Revenue

 

 

 

 

 

 

 

 

 

 

 

(a) Treasury Operations

19156

18570

75151

80829

 

(b) Corporate Banking

20386

17420

89030

66129

 

(c) Retail Banking

33494

23288

96322

83941

 

(d) Other Banking Operations

1505

1451

5757

4569

 

 

 

 

 

 

 

Total

74541

60729

266260

235468

 

 

 

 

 

 

2

Segment Results

 (after Provisions before Tax)

 

 

 

 

 

 

 

 

 

 

(a) Treasury Operations

-4767

-1559

-16581

-7768

 

(b) Corporate Banking

-2088

-255

4329

-5135

 

(c) Retail Banking

15991

12044

33445

30314

 

(d) Other Banking Operations

1120

1225

4600

3788

 

 

 

 

 

 

 

Total

10256

11455

25793

21199

 

 

 

 

 

 

 

Less:  Unallocable Expenditure

594

588

2299

2223

 

 

 

 

 

 

 

Profit before Tax

9662

10867

23494

18976

 

 

 

 

 

 

3

Capital employed

(Segment assets - Segment Liabilities )                                           

 

 

 

 

 

 

 

(a) Treasury Operations

110778

85826

110778

85826

 

(b) Corporate Banking

75548

59464

75548

59464

 

(c) Retail Banking

56602

37934

56602

37934

 

(d) Other Banking Operations

-19

51

-19

51

 

 

 

 

 

 

 

Total

242909

183275

242909

183275

 

PART B: GEOGRAPHIC SEGMENTS : There is only Segment i.e. Domestic Segment.