Rs in Lakhs
|
|
|
Quarter ended 31.3.2011 (Audited) |
Quarter ended 31.03.2010 (Audited) |
Year ended 31.03.2011 (Audited) |
Year ended 31.03.2010 (Audited) |
|
1 |
Interest Earned (a+b+c+d)
|
66307 |
53356 |
237084 |
197597 |
|
a) |
Interest/Discount on advances/bills |
49522 |
36766 |
170765 |
138898 |
|
b) |
Income on Investments |
16255 |
14582 |
64222 |
56601 |
|
c) |
Interest on balances with Reserve Bank of India and other inter bank funds |
11 |
7 |
60 |
58 |
|
d) |
Others |
519 |
2001 |
2037 |
2040 |
|
2 |
Other Income |
8234 |
7373 |
29176 |
37871 |
|
3 |
TOTAL INCOME (1+2) |
74541 |
60729 |
266260 |
235468 |
|
4 |
Interest expended |
45872 |
41364 |
175836 |
170779 |
|
5 |
Operating expenses (i+ii) |
19535 |
10081 |
54895 |
38605 |
|
i) |
Employees Cost |
13714 |
4742 |
34508 |
20680 |
|
ii)
|
Other operating expenses
|
5821 |
5339 |
20387 |
17925 |
|
6 |
TOTAL EXPENDITURE ((4+5) (excluding provisions & Contingencies) |
65407 |
51445 |
230731 |
209384 |
|
7 |
Operating Profit before provisions & contingencies (3-6) |
9134 |
9284 |
35529 |
26084 |
|
8 |
Provisions (other than tax) and Contingencies |
-528 |
-1583 |
12035 |
7108 |
|
9 |
Exceptional Items |
0 |
0 |
0 |
0 |
|
10 |
Profit (+)/Loss (-) from Ordinary Activities before tax (7-8-9) |
9662 |
10867 |
23494 |
18976 |
|
11 |
Tax Expense |
580 |
3457 |
3033 |
2264 |
|
12 |
Net Profit (+)/Loss (-) from Ordinary activities after Tax (10-11) |
9082 |
7410 |
20461 |
16712 |
|
13 |
Extraordinary Items (net of tax expense) |
0 |
0 |
0 |
0 |
|
14 |
Net Profit (+)/Loss (-) for the period (12-13) |
9082 |
7410 |
20461 |
16712 |
|
15 |
Paid up equity share capital(Face Value Rs 10/-) |
18820 |
13399 |
18820 |
13399 |
|
16 |
Reserves excluding revaluation reserves (as per balance sheet of previous accounting year) |
- |
- |
224089 |
169876 |
|
17 |
Analytical Ratios |
|
|
|
|
|
i) |
Percentage of shares held by Government of India |
Nil |
Nil |
Nil |
Nil |
|
ii) |
Capital Adequacy Ratio (%)i) Basel –I ii) Basel - II |
12.91 13.33 |
11.85 12.37 |
12.91 13.33 |
11.85 12.37 |
|
iii) |
Earning per share (EPS) (Rs)a) Basic EPS b) Diluted EPS before Extraordinary items (net of Tax expense) b) ) Basic EPS Diluted EPS after Extraordinary items (net of Tax expense) * Not Annualised
|
6.76* 6.74*
6.76* 6.74* |
5.99* 5.96*
5.99* 5.96* |
15.23 15.20
15.23 15.20 |
13.50 13.45
13.50 13.45 |
|
iv) |
NPA Ratios as on datea) Gross NPA Net NPA b) % of Gross NPA % of Net NPA c) Return on Assets-
|
70217 28034 3.97 1.62 1.21 |
54964 18861 3.73 1.31 1.12 |
70217 28034 3.97 1.62 0.72
|
54964 18861 3.73 1.31 0.67 |
|
18 |
Public Shareholding -No of Shares -Percentage of Share holding |
188190652 100%
|
133976322 100% |
188190652 100% |
133976322 100% |
|
19 |
Promoters and Promoter group shareholding a) Pledged /encumbered -Number of shares - Percentage of shares(as a % of the total shareholding of promoter and promoter group) -Percentage of shares (as a % of the total share capital of the company.
b) Non-encumbered -Number of shares - Percentage of shares(as a % of the total shareholding of promoter and promoter group) -Percentage of shares (as a % of the total share capital of the company.
|
NA
NA
NA
NA
NA
NA
|
NA
NA
NA
NA
NA
NA
|
NA
NA
NA
NA
NA
NA |
NA
NA
NA
NA
NA
NA |
Notes forming part of audited financial results of the Bank for the year ended March 31, 2011
1. The above audited financial results have been approved by the Board of Directors’ of the Bank at their meeting held on 23rd May 2011.
2. The Board of Directors have recommended a dividend of Rs 3/- per equity share (30%), having regard to the notification No.F No 10/3/2010 BOA dated 11th May 2011 issued by Department of Financial services, Ministry of Finance ,Govt of India .
3. The working results of the Bank for the year ended March 31, 2011 have been arrived at after considering provision for Non performing advances, depreciation on investments, provision for Standard advances and other usual and necessary provisions.
4. In terms of the requirement of the Accounting Standard 15 – Employee Benefits, the entire amount of Rs. 190.71 crore (towards pension of Rs. 151.59 crore and Gratuity of Rs. 39.12 crore) on account of re-opening of pension option and enhancement in gratuity limit is required to be charged to Profit and Loss Account. However, in accordance with the permission accorded by the Reserve Bank of India vide their letter DBOD. No. BP.BC. 15896/ 21.04.018/2010-11 dated 8th April 2011, the bank has debited the profit and Loss account a sum of Rs. 57.26 crore including entire liability towards retired employees on account of pension and Rs. 7.82 crore on account of Gratuity liability. The balance unamortized amount of Rs. 94.33 crore towards pension and Rs. 31.30 crore towards gratuity will be dealt with as per guidelines of the Reserve bank of India.
5. During the year, pursuant to the Rights issue in the ratio of 2:5, the bank allotted 5,37,68,615 Equity shares of Rs. 10/- each at a premium of Rs. 75/- per share aggregating to Rs. 457.03 crore. In accordance with the provisions of section 78(2) (c) of the Company’s Act 1956 and as provided under the Letter of Offer dated February 18,2011 the expenses incurred in this connection, aggregating to Rs 3.15 crore have been charged off to the share premium account. These proceeds net of expenses have been utilized as per the objects for which they have been raised as per Letter of offer.
6. Non performing loan provisioning coverage ratio is 60.08% as on 31.03.2011.
7. The bank has changed its estimate with effect from October 1, 2010 relating to charging off of provisions for Non-performing advances at rates higher than that prescribed by the Reserve Bank of India to the rates prescribed under the prudential norms of Reserve bank of India from time to time. Due to this change, the net profit after tax for the year is higher by Rs. 26.36 crore.
8. The business of the Bank has been classified into 4 segments i.e.(a) Treasury operations (b) Corporate / Wholesale Banking (c) Retail Banking and (d) Other Banking Operations. Since the Bank does not have any overseas branch, reporting under geographic segment does not arise. Segment assets have been identified and segment liabilities have been allocated on the basis of segment assets. The segment results are annexed.
9. Status of the shareholders complaints is as under:
|
Complaints pending at the beginning of the quarter |
Complaints received during the quarter |
Complaints redressed during the quarter |
Complaints pending at the end of the quarter |
|
NIL |
205 |
205 |
Nil |
10. Previous year’s figures have been regrouped /rearranged wherever necessary to conform to the current year’s classifications.
By order of the Board
Place: Mangalore P Jayarama Bhat
Date: 23rd May 2011 Managing Director & C.E.O.
SUMMARY BALANCE SHEET AS ON 31ST MARCH 2011 Rs in lakhs
|
|
As on |
As on |
|
|
31.03.2011 |
31.03.2010 |
|
CAPITAL AND LIABILITIES |
|
|
|
Capital |
18820 |
13399 |
|
Reserves and Surplus |
224089 |
169876 |
|
Deposits |
2733645 |
2373065 |
|
Borrowings |
108633 |
69164 |
|
Other Liabilities and Provisions |
84114 |
76653 |
|
TOTAL |
3169301 |
2702157 |
|
ASSETS |
|
|
|
Cash and balances with Reserve Bank of India |
193981 |
174310 |
|
Balances with Banks and Money at Call & Short Notice |
4625 |
6245 |
|
Investments |
1150634 |
999205 |
|
Advances |
1734807 |
1443568 |
|
Fixed Assets |
14553 |
14807 |
|
Other Assets |
70701 |
64022 |
|
TOTAL |
3169301 |
2702157 |
|
Contingent Liabilities |
903580 |
1011924 |
|
Bills for Collection |
96290 |
103224 |
|
|
Segmentwise Results |
3 months ended |
Year ended |
|
|
|
|
|
|
|
|
|
|
|
Particulars |
31.03.2011 Audited |
31.03.2010 Audited |
31.03.2011 Audited |
31.03.2010 Audited |
|
|
|
|
|
|
|
|
1 |
Segment Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Treasury Operations |
19156 |
18570 |
75151 |
80829 |
|
|
(b) Corporate Banking |
20386 |
17420 |
89030 |
66129 |
|
|
(c) Retail Banking |
33494 |
23288 |
96322 |
83941 |
|
|
(d) Other Banking Operations |
1505 |
1451 |
5757 |
4569 |
|
|
|
|
|
|
|
|
|
Total |
74541 |
60729 |
266260 |
235468 |
|
|
|
|
|
|
|
|
2 |
Segment Results (after Provisions before Tax) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Treasury Operations |
-4767 |
-1559 |
-16581 |
-7768 |
|
|
(b) Corporate Banking |
-2088 |
-255 |
4329 |
-5135 |
|
|
(c) Retail Banking |
15991 |
12044 |
33445 |
30314 |
|
|
(d) Other Banking Operations |
1120 |
1225 |
4600 |
3788 |
|
|
|
|
|
|
|
|
|
Total |
10256 |
11455 |
25793 |
21199 |
|
|
|
|
|
|
|
|
|
Less: Unallocable Expenditure |
594 |
588 |
2299 |
2223 |
|
|
|
|
|
|
|
|
|
Profit before Tax |
9662 |
10867 |
23494 |
18976 |
|
|
|
|
|
|
|
|
3 |
Capital employed (Segment assets - Segment Liabilities ) |
||||
|
|
|
|
|
|
|
|
|
(a) Treasury Operations |
110778 |
85826 |
110778 |
85826 |
|
|
(b) Corporate Banking |
75548 |
59464 |
75548 |
59464 |
|
|
(c) Retail Banking |
56602 |
37934 |
56602 |
37934 |
|
|
(d) Other Banking Operations |
-19 |
51 |
-19 |
51 |
|
|
|
|
|
|
|
|
|
Total |
242909 |
183275 |
242909 |
183275 |
PART B: GEOGRAPHIC SEGMENTS : There is only Segment i.e. Domestic Segment.